Business Plan

1. Las Vegas Convention and Visitors Authority, www.lvcva.com, Press and Research.

2. Wynn Las Vegas, April 2005, 2700 rooms at a cost of $2.7 billion dollars, Palazzo, January 2008, 3000 rooms at a cost of $1.9 billion dollars, Encore, December 2008, 2000 rooms at a cost of $2.3 billion dollars, City Center, December 2009, 4000 rooms and 2000 condominiums at a cost of $8.5 billion dollars, Cosmopolitan, December 2010, 3000 rooms at a cost of $3.9 billion dollars.

3. Las Vegas Sun, www.lasvegassun.com, The Business of Partying, November 28, 2011.

4. Las Vegas Sun, www.lasvegassun.com, Five-story, $100 million Hakkasan 'sets a precedent' for Las Vegas nightlife, April 18, 2013.

5. Vegas Seven, www.vegasseven.com, The Nightclub with a Casino attached, May 19, 2014.

Nightclub & Bar Magazine, The Top 100, February 2015.
RankingNightclub2014 RevenueCasino
#1XS$103-$105 millionEncore
#2Hakkasan$100-$103 millionMGM Grand
#3Marquee$80-$85 millionCosmopolitan
#4Tao$50-$55 millionVenetian
#6Surrender$40-$45 millionWynn
#9Hyde$25-$30 millionBellagio
#10Lavo$20-$25 millionPalazzo

Nightclub & Bar Magazine did not have a Top 100 Nightclub article in either 2016 or 2017

 Financial Report 

INCOME      
     Sales - Beverage $30,940,000   85% 
     Sales - Admission/Other $5,460,000 15% 
Gross Sales   $36,400,000 100% 
     Cost of Goods Sold - Beverage $3,640,000   10% 
Gross Margin   $32,760,000 90% 
 
SALES PER NIGHT

Cover Charge for Admission: $10 for women, $20 for men
Attendance: 50% women, 50% men
1000 customers a night and each customer spends $85.

500 x $10 =
$5,000
 
500 x $20 =
$10,000
 
1000 x $85 =
$85,000
 
$100,000
a day
7
days in a week
$700,000
a week
52
weeks in a year
Total:
$36,400,000
gross sales a year



Design Patents: United States Design Patents US D476, 424 S and US D476, 425 S.

If you are interested please contact Paul Shanahan.

cell phone       773-704-2616 home         Jrmh44@aol.com
home phone    773-784-5527 work         paul@vailsys.com